Proposal · April 2026

EVERY
LEVEL.
EVERY WEEK.
EVERY MILESTONE.

A full rebuild of Big NC Tennis — new website on Wix, self-service member portal, entitlement-enforced booking, AI-driven coaching plans, live match tracking, tournament brackets, and a growth engine designed to double MRR in 12 months.

5
Locations
6
Membership SKUs
$69K
MRR Target Mo.12
6 MO
ROI Payback
NOW SERVING
FUQUAY-VARINA
APEX · HOLLY SPRINGS
HARNETT · CHARLOTTE
FLAGSHIP
THE AI
PLAYER
DEV
PROGRAM
SmartSwing · SwingVision · Claude
LIVE SCOREBOARD
ATP · USTA · NCAA · BIG NC LOCAL
The Situation

Big NC is ready to level up. The platform isn't.

Big NC Tennis already has the hardest thing to build: five locations, real coaching reputation, named personalities parents trust, and multi-program depth. What it lacks is the digital foundation to monetize those assets. That's what this project delivers.

Before

Slow WordPress.
No pricing.
No portal.

Members manage subscriptions through your inbox. Prices hide behind a contact form. One-day members show up four days. SEO is empty. Social is tangled with an old personal account.

Phase 1 · 8 weeks

Rebuild the platform.

New Wix site. 6 membership tiers. Member self-service portal. Square + Wix Payments. CourtReserve entitlement enforcement. Social untangled. Shop live. SEO foundation.

Phase 2+ · Ongoing

Compound the moat.

AI coaching program. Content engine per GTM bible. Live scores + local brackets. Corporate + HOA prospecting. Charlotte expansion. A defensible brand that no NC competitor can copy in under 12 months.

What's in this proposal

Six tabs. Everything you need.

Landing Page Preview

Live mock of the new homepage with real brand tokens, programs, testimonials, and conversion hooks.

TAB: LANDING

Feature Catalog

Every piece of functionality — live scores, coach scheduling, bracket builder, AI coaching, shop, blog, and more.

TAB: FEATURES

Working Demos

Member portal. Booking calendar. AI coaching plan. Live score ticker. Tournament bracket. All clickable.

TAB: DEMO SUITE

Admin Suite

Marketing + Sales Intelligence — dashboard, content calendar, 8-stage CRM pipeline, NC territory map, 6 AI agents, 13-tab GTM workbook.

TAB: ADMIN SUITE

Strategy Snapshot

SWOT, competitive map, ROI math, 90-day plan. Full version in Big-NC-Tennis-Strategy.md.

TAB: STRATEGY

Investment & ROI

What it costs, when it pays back, what the 2-year return looks like, what happens if we do nothing.

TAB: PROPOSAL

Go-live Plan

Week-by-week plan, decision gates, and the path from signature to member #1 on the new platform.

TAB: PROPOSAL
Tab 2 · The New Homepage

A preview of bignctennis.com on launch day.

This is the actual brand system — lime accent #C9E70A on near-black, Bebas Neue + DM Sans. Rendered live, not a screenshot.

https://bignctennis.com
North Carolina · Est. 2020

WHERE NORTH
CAROLINA plays
TENNIS.

Five locations. Six membership tiers. One AI-driven coaching platform built for families, competitors, and everyone in between.

Book a Free Trial → See Membership Tiers
USTA-NC Partner 5 NC Locations 200+ Active Members Tennis + Pickleball AI Player Development
The Programs

Built for every player.

From first swings to UTR climbs — a path for juniors, adults, competitors, and families.

YOUTH

ROGY through elite

TEAMS

Intermediate · Advanced

CAMPS

Summer · Track-out

ACADEMY

6 tiers · AI-driven

PRIVATE

Book by coach

STRINGING

24-hour turnaround

Why Big NC

Three things no one
else in NC is doing.

01

AI Player Development

Weekly written plans. SmartSwing + SwingVision data. Coach-approved. Visible in your portal.

02

Multi-Location Convenience

5 locations. Whichever is closest. Whichever fits your schedule. One membership.

03

Grit · Joy · Craft · Community

Character + competition. The Big NC Method. Values you can feel on the court.

Parents · Members · Families

"Big NC turned
my kid around."

Six testimonials from real parents carry over from the existing site — plus 2–3 new video testimonials produced in Phase 1.

"Kenzie changed how my daughter approaches every match. Her serve is unrecognizable."

AP
Amanda P.
Parent · Fuquay-Varina

"James pushed my son past his plateau. UTR went from 3.8 to 5.4 in a year."

MK
Michael K.
Parent · Apex

"The AI plan thing is wild. He shows it to me every Sunday. He's proud of tennis now."

EG
Elena G.
Parent · Holly Springs
Design System

Brand DNA ported from the existing prototype

C9E70A
#000
#FFF

Bebas Neue for display + wordmark. DM Sans for body. Tokens lifted from the existing prototype's index.html:12 so nothing about the look feels new — just everything about the feel.

Conversion hooks absent today

Six upgrades to the current site

  • Visible pricing on academies page (current site hides it)
  • Phone + email in the top nav (not just a form)
  • Member portal preview above the fold
  • Location-specific pages with SEO schema
  • Social feed embedded in home + footer
  • OG tags + favicon + Core Web Vitals passing
Tab 3 · Feature Catalog

Everything we're building — from core site to the AI coaching stack.

Features are grouped by phase. Phase 1 ships with the Wix rebuild. Phase 2+ layers on top as the marketing and AI engines come online.

Phase 1 · The Rebuild

🎾

Multi-Location Site

5 location pages with local SEO schema, coach bios, calendar embed, directions — Google Business Profile linked per location.

PHASE 1 · WEEK 2-5
👤

Member Portal

Self-service upgrade, cancel, pause. View current plan, sessions remaining, AI coaching plan, member-only content.

PHASE 1 · WEEK 6
💳

6-SKU Memberships

Intermediate + Advanced × 1-day/2-day/Unlimited. Wix Pricing Plans + Wix Payments. Proration on upgrade.

PHASE 1 · WEEK 6
🛒

Shop + Square

Wix Stores + Square checkout for stringing, paddles, apparel, grips. Member discounts auto-applied.

PHASE 1 · WEEK 4
🔒

Entitlement Enforcement

CourtReserve session packages prevent over-attendance. 1-day means 1 day. Unlimited capped at fair-use 15/mo.

PHASE 1 · WEEK 4-6
📱

Social Embeds

Meta Business Suite untangled, Instagram + Facebook properly owned, feeds embedded on home + footer.

PHASE 1 · WEEK 1-2
🔎

SEO Foundation

Sitemap, schema.org markup per page, Open Graph, GA4, Meta Pixel, Core Web Vitals passing at launch.

PHASE 1 · WEEK 7
📨

Lead Capture

Contact forms at the right moments. Auto-routes to owner. Auto-tags by intent and location.

PHASE 1 · WEEK 3

Accessibility

WCAG 2.2 AA compliance at launch. Alt text, keyboard nav, focus states, reduced motion, public statement.

PHASE 1 · WEEK 7

Phase 2 · The Growth Layer + What you specifically asked for

🟢

Live Match Score Tracking

Ticker of live ATP, USTA, NCAA matches + Big NC local tournaments. Auto-refresh. Click through for game-by-game detail.

PHASE 2 · WEEK 10-14
📅

Coach Scheduling + Calendarization

Every coach has a bookable calendar. Members filter by coach, skill match, location. Private lessons, group clinics, and academy sessions all in one view.

PHASE 2 · WEEK 10-12
📰

Tennis Blog + Live Feed

SEO content hub with embedded live feeds for ATP Tour, USTA, NCAA + upcoming tournaments from the ATP calendar. Auto-updates nightly.

PHASE 2 · WEEK 11-13
🏆

Tournament Brackets

Render ATP + Grand Slam brackets inside the site. Members click through draw sheets.

PHASE 2 · WEEK 12-14
🎯

Local Tournament Builder

Owner + coaches create Big NC internal tournaments — add participants, auto-generate brackets, update scores in real time, crown champions.

PHASE 2 · WEEK 13-16
🧠

AI Coaching Plan

Weekly personalized training plan per member. SmartSwing + SwingVision + coach notes → Claude generates → coach approves → member sees. Premium add-on.

PHASE 2 · WEEK 14-20
📊

UTR + Match History

Player profiles with UTR trend, match log, win-loss streak, SwingVision stats, goal tracking.

PHASE 2 · WEEK 16-20
✉️

Email Cadence Engine

Per-persona 6-email / 21-day sequences modeled on the Filveo GTM bible. Automatic lead nurture end-to-end.

PHASE 2 · WEEK 10-12
📣

Content Calendar

Claude-assisted content plan, 90 days out always. IG reels, blog posts, email newsletters, partner collabs.

PHASE 2 · WEEK 9-10
🎥

Member Video Library

Drills, match footage, coach lessons — tiered by Intermediate / Advanced / Unlimited access.

PHASE 2 · WEEK 18-20
💬

Member Community

Wix Forum / Groups — match results, clinic banter, hit-partner matching, equipment swap.

PHASE 2 · WEEK 16-18
📈

Owner Dashboards

MRR, active members, churn, conversion funnels, court utilization, coach productivity — one screen.

PHASE 2 · WEEK 18-22

Phase 2 · The Admin Suite Marketing + Sales Intelligence

Patterns lifted from SmartSwing AI's marketing machine, Carol Medrado's sales CRM, and the Filveo GTM Bible v4 — fused into one admin surface. Full interactive preview in the Admin Suite tab.

📊

Owner Dashboard

Single-pane KPI view: MRR, active members, hot leads, pipeline value, funnel, court utilization, NPS. Updated nightly.

ADMIN · DASHBOARD
🎨

Marketing Command Center

Three-tier content calendar (monthly → weekly → daily). Ad creative library. Campaign tracker. Email cadence firing status.

ADMIN · MARKETING
🎯

Sales CRM w/ Lead Scoring

8-stage pipeline · 0-100 deterministic lead score · cadence enrollment · deal-probability-weighted forecast · proposal generator.

ADMIN · CRM
🗺️

NC Prospecting Engine

Named-account territory map. HOAs · schools · corporate wellness · churches. Auto-enrichment. Segment-aware cadences.

ADMIN · PROSPECTING
🤖

Multi-Agent Orchestrator

Claude agents for CMO · SDR · Content · Copywriter · Visual · UI/UX — shared pipeline state, human-in-the-loop approvals.

ADMIN · AGENTS
📘

GTM Bible Workbook

13-tab interactive workbook: Strategy · Features · ROI · Personas · Corp Visions · SPIN · Market Intel · Segments · Prospects · Sequences · Financial · Van Westendorp · Execution.

ADMIN · GTM

Phase 3 · The Moat

🏛️

Big NC Foundation

Title I outreach program — JTCC-style GEICO Game On! analogue. Mission + marketing + USTA Southern grant eligibility.

PHASE 3
🎓

Big NC Coach Academy

PTR-partnered coach certification track. Juniors 17+ become assistant coaches. Talent pipeline + alumni moat.

PHASE 3
🏢

Corporate Wellness

Outbound to Duke Health, SAS, Lenovo, Fidelity, Red Hat, Epic Games, BoA, Truist — corporate leagues + wellness partnerships.

PHASE 3
🏘️

HOA Court Management

Contracts with underutilized-court HOAs in Triangle + Charlotte. Coach supply + scheduling + programming for a revenue share.

PHASE 3
📜

The Big NC Method™

Trademark the documented teaching methodology. Van-der-Meer style, NC-edition.

PHASE 3
🔁

Franchise-Ready

Playbook + platform + brand + SOPs packaged for replication. $50k–$200k per franchised location in Year 3+.

PHASE 3
Tab 4 · Demo Suite

Working previews. Click anything.

These aren't screenshots — they're interactive HTML mocks of the actual features. Final builds will be functionally richer, but the interaction patterns and visual identity are locked in here.

Live Score Ticker

Top bar on the blog + home pages. Pulls ATP · USTA · NCAA · Big NC Local tournaments. Live games auto-refresh every 30s.

LIVEATPSinner 2·6·3 Alcaraz 1·4·5
USTARaleigh Open F 6-4·7-5
NCAAUNC vs Duke 4-2
LIVEBIG NCCary Junior 14U SF 6-3·2-4
ATPMadrid QF · Sat 2pm
USTACharlotte Flex W8 · Mon
LIVEATPSinner 2·6·3 Alcaraz 1·4·5
USTARaleigh Open F 6-4·7-5
NCAAUNC vs Duke 4-2
LIVEBIG NCCary Junior 14U SF 6-3·2-4
ATP · Madrid Open
LIVE
Jannik Sinner6 3 —
Carlos Alcaraz4 6 —
Semi-final · Set 3 in progress
USTA Southern · Raleigh
Emma Navarro6 7
Coco Gauff4 5
Final · Completed
NCAA · UNC vs. Duke
UNC Tar Heels4
Duke Blue Devils2
Team match · Final

Coach Scheduling & Calendarization

Every coach has a bookable calendar. Color-coded by session type. Members click a slot → CourtReserve deducts a punch.

COACHES
KM
Kenzie M.
ADVANCED · FUQUAY-VARINA
JR
James R.
INTERMEDIATE · APEX
TB
Tyrus B.
YOUTH · HOLLY SPRINGS
FD
Francine D.
PICKLEBALL · HARNETT
Legend
INT ADV PRIVATE
MON
TUE
WED
THU
FRI
SAT
SUN
9:00
Private
Private
Youth
4:00 PM
ADV Academy
INT Clinic
ADV Academy
INT Clinic
UTR Flex
6:00 PM
ADV Academy
INT Academy
ADV Academy
INT Academy
Private
7:30 PM
Private
Private

Member Portal · Dashboard

What a member sees at bignctennis.com/members after signing in. Real copy, real data model, clickable on the real build.

MK
WELCOME BACK
Hey, Michael
Your Plan
Intermediate · 2 Days/Week
3 of 8 sessions used this month · Renews Apr 28 · $199/mo
5 LEFT

THIS WEEK · UPCOMING SESSIONS

TUE
16
6:00 PM · INT Academy
Action Park · w/ Kenzie M.
Confirmed
THU
18
6:00 PM · INT Academy
Action Park · w/ Kenzie M.
Confirmed

Your AI Coach · Week 12

Focus this week
Kick serve consistency + approach shot footwork
Based on your last SmartSwing baseline (4/7) and coach notes from Tuesday's session.
Drills
  • 10-min kick serve ladder (6 targets)
  • Short-ball approach + volley sequence ×12
  • Cool-down rally 4.0 patterns

Member Perks

15%
STRINGING
1
GUEST PASS / MO
EARLY
CAMP REG
COMM
MEMBER GROUP

Tournament Brackets

Owners + coaches create local Big NC tournaments with a few clicks — add participants, auto-seed, auto-generate brackets, update scores courtside. The same renderer powers ATP + USTA brackets pulled from upstream feeds.

BIG NC LOCAL

Action Park Spring Junior Open · 14U Boys

Created by Kenzie M. · 8 entrants · Single elimination

Liam K.6-2, 6-1
Owen P.
Aiden W.7-6, 6-3
Noah J.
Jayden R.6-4, 6-2
Ethan M.
Mateo S.6-3, 6-4
Lucas C.
Liam K.6-4, 6-2
Aiden W.
Jayden R.7-5, 6-3
Mateo S.
Liam K.LIVE 4-3
Jayden R.
CHAMPION
TBD · Sunday 3pm

AI Coaching Plan · Member Detail

Under the hood: Claude reads SmartSwing baseline + SwingVision stats + coach notes + UTR trend → drafts the plan → coach approves in 5 min → member sees it Sunday night.

● AI-GENERATED · COACH-APPROVED

Week 12 Plan · Michael K.

Week Focus
Kick serve consistency + approach shot footwork

Why this week: Your SmartSwing baseline on 4/7 showed 18% drop in kick serve spin-axis consistency since last month. Your SwingVision from Sat showed 4/10 approach shots without split-step.

Drills (all sessions):

  • 10 min kick serve ladder — 6 targets, score out of 30
  • Short-ball approach → 1st volley sequence, 12 reps
  • Mid-court transition pattern, 8 reps

Coach override: "Skip the transition drill Thursday — we'll do it live during Tuesday's warm-up instead. — Kenzie"

Data pipeline

How the plan gets made

1. SmartSwing AI
Monthly 4-shot baseline · phone camera · 4 min
2. SwingVision
Match stats · shot locations · line calls
3. Coach notes
Post-session observations in CourtReserve
4. UTR + match log
External UTR + internal tournament brackets
→ Claude drafts plan
Fri night · queued for coach review
5. Coach approves (5 min)
Sat AM · publishes to portal Sun night

Blog + Live Tennis Feed

SEO content engine. Every post is part of a tracked cadence. The live feed shows upcoming ATP tournaments, in-progress events, and our own local tournaments.

Live Tournament Feed

This Week in Tennis

Madrid Open · ATP Masters 1000
Apr 22 – May 4 · Caja Mágica, Madrid
QF today
NCAA Men's Team Championship
Regionals · May 10-11
Upcoming
USTA Southern · Charlotte Flex Week 8
Apr 20-27 · All NTRP levels
Open
Big NC Spring Junior Open · Action Park
14U · 16U · 18U · This weekend
Host
Recent Blog Posts

Big NC Tennis Blog

Coaching · 5 min read
The Big NC Method: why we train 4-week micro-cycles
Player story · 8 min read
How Aiden went from UTR 3.1 → 5.4 in 14 months
NC Tennis · 3 min read
Where to watch the best NCAA tennis in North Carolina this May
Parents · 6 min read
5 questions every tennis parent should ask a coach
Tab 5 · Admin Suite — Marketing + Sales Intelligence

One admin surface. Six tabs. The whole growth machine.

Patterns fused from three sources — SmartSwing AI's marketing operations, Carol's sales CRM (pipeline + cadences + scoring), and the Filveo GTM Bible v4 (13-tab workbook + ROI + Van Westendorp) — rebuilt from scratch for Big NC Tennis. Every persona, cadence, segment, and named account below is tailored to tennis families, HOAs, and corporate buyers in North Carolina.

Owner Dashboard

Big NC Tennis · April 14, 2026

LIVE Last refresh 3 min ago
MRR
$47,183
▲ +$3,308 vs last mo
Active members
225
▲ +14
Hot leads
14
▲ +6
Pipeline $
$124K
▲ +$31K
Trial → Paid
54%
▲ +7 pts
Churn / mo
3.2%
▼ -0.6 pts
NPS
62
▲ +4

MRR Trajectory · last 6 months

Base case on track
NovDecJanFebMarApr

On track for $69K MRR by month 12. Projection based on current 4% net add + 3.2% churn.

Conversion Funnel · last 30 days

Visitors4,820
Academies page views3,47172%
Leads captured1863.9%
Trials booked4223% of leads
Paid signups2354% of trials

Hot Leads · Top 8 by score

LeadPersonaLocationScoreStageNext action · owner
Amanda Patel
Parent · 12yo UTR 3.8
Junior-parent JenApex 94Trial bookedPre-trial confirm call · today
Preston HOA Board
6 courts · 340 homes
HOA directorCary 91Proposal sentFollow-up Tuesday
Michael Kim
Adult rec · NTRP 3.5
Adult rec RyanFuquay-Varina 88Trial completedConversion push · cadence step 4
Duke Health Wellness
Corporate league · 8 teams target
Corp wellness ChrisDurham 76Discovery scheduledZoom Thursday 2pm
Elena Gómez
Parent · 14yo advanced
Junior-parent JenHolly Springs 74InquirySend ADV academy brochure
Apex Friendship HS
Tennis program · 32 players
School AD AlexApex 71Intro meetingPartnership deck
SAS Institute Benefits
Wellness RFP open Q2
Corp wellness ChrisCary 68InboundReferral warm-intro
Jayden Roberts family
Sibling enrolled · sibling inquiry
Junior-parent JenCharlotte 65New leadSibling discount offer

Court Utilization · this week

Action Park87% · peak 6-8pm
Apex74%
Holly Springs82%
Harnett56% · opportunity
Charlotte Sugaw Creek41% · launch ramp

Coach Productivity · April

CoachSessionsFill %NPS
Kenzie M.8494%71
James R.7889%68
Tyrus B.6281%64
Francine D.5176%58
Marketing Command Center

Content · Campaigns · Cadences · Creative

Three-tier content calendar · Filveo pattern

April Theme: "AI Player Development · What you can't see is what's holding you back"

Week 1: Junior parents · Week 2: Adult rec players · Week 3: HOA + Corporate · Week 4: Champions + Tournament recap

MON
TUE
WED
THU
FRI
SAT
SUN
14
IG Reel: Kenzie breaks down Aiden's serve
15
Blog: The Big NC Method · 4-week micro-cycles
16
IG Story: Tue clinic highlights
FB Post: Weekly tip
17
18
IG Reel: 60s serve fix
19
Blog: UTR 3→5 player journey
IG carousel: Sat drills
20
FB Live: Q&A w/ James
21
IG: Member spotlight · Amanda
22
Blog: HOA court revival case study
23
IG Story: Pickleball Wed vibes
24
25
IG Reel: AI plan unboxing
26
Blog: Weekend tournament recap
27
IG carousel: UTR Flex standings
IG Blog Email FB Approved
Active email cadences

6 cadences running · 247 contacts enrolled

CadenceEnrolledOpenReplyConverting
Junior-parent Jen · 21d8752%11%8
Adult rec Ryan · 21d6447%8%5
Junior Andy · 30d3258%14%4
HOA director · 60d2841%18%2
Corp wellness Chris · 45d2438%12%1
School AD Alex · 45d1255%17%0
Campaigns · this quarter

4 active · 2 planned

"Meet your AI Coach" · Q2 launchLive
Meta + Google · $2,400 budget · 41 trials booked · ROAS 3.2×
Charlotte Sugaw Creek openingLaunch
Geo-targeted Charlotte · $1,800 budget · grand-opening clinic Apr 26
Summer Camp · early birdLive
Email + IG organic · 62 camp regs · -15% early-bird offer until Apr 30
HOA outreach wave 1Planned
Preston · MacGregor · Amberly · Kildaire Farms · 4-touch cadence

Ad creative library · generated + approved

META · IG STORY
UNLOCK YOUR KID'S TOP 3
CTA: Book free AI assessment
META · FEED
5 NC LOCATIONS. ONE MEMBERSHIP.
CTA: See tiers
GOOGLE · RESPONSIVE
TENNIS LESSONS FUQUAY-VARINA
CTA: Book trial
META · REEL
THE 12-MIN PROBLEM AT JUNIOR CLINICS
Voiceover + drill split-screen
LINKEDIN · CORP
TENNIS AS A WELLNESS PERK
Duke Health + SAS case study
META · CAROUSEL
UTR 3 → 5 IN 14 MONTHS
Aiden's player journey
IG · STATIC
CHARLOTTE · NOW OPEN
Grand opening Apr 26
META · VIDEO
WHY 200+ FAMILIES CHOSE BIG NC
Parent testimonial compilation
Sales CRM · Lead Scoring + 8-Stage Pipeline

Every lead scored 0-100. Every deal forecast-weighted.

Open pipeline
$124K
weighted $58K
Leads (30d)
186
↑ 18%
Hot (A-tier)
14
score ≥ 80
Warm (B-tier)
48
score 60-79
Closed-won (mo)
23
$5,850 new MRR
Win rate
31%
lead → paid

Lead score rubric · deterministic 0-100

Timeline
+25
This month · +25 · Next quarter · +15 · Exploring · +5
Zip code fit
+20
15-mile radius to any location · +20 · 30-mile · +10
Budget signal
+20
Saw pricing · returned · +20 · Inquired cost · +10
Engagement
+20
Opened 3+ emails · +15 · Replied · +20 · Booked call · +20

Pipeline · 8-stage kanban

New lead 62
Jayden Roberts fam
Sibling referral · Charlotte · 65
Chapel Hill parent
Blog-source · 14yo · 61
Apex HOA inquiry
Amberly · 52
Inquiry 28
Elena Gómez
INT academy
Holly Springs · 74 · 14yo ADV
Apex Friendship HS
Partnership
32 players · 71
SAS Wellness
Corp RFP
Cary · 68
Trial booked 18
Amanda Patel
$199/mo
INT-2 · Apex · 94 🔥
Duke Health
Discovery call
Corporate league · 76
Trial done 12
Michael Kim
$199/mo
INT-2 · Fuquay · 88 · follow-up
Lake Norman fam
Waitlist
Charlotte area · 79
Proposal 6
Preston HOA
$4,800/mo
6 courts · 340 homes · 91 🔥
Kildaire Farms
$2,400/mo
Pilot proposal · 82
Signed 23
Ortiz family ×2
$358/mo
2 siblings · ADV+INT
Meridian HOA
$1,200/mo
Pilot · Apex · signed Tue

Proposal Generator · AI-drafted, coach-approved

DRAFT · HOA PILOT

Preston HOA · Court Activation Pilot

Auto-drafted by Proposal Agent · 91 lead score · ready for owner review

Scope
12-week pilot · Sat+Sun clinics · 2 coaches
Revenue
$4,800/mo
Split
70% Big NC · 30% HOA
ROI to HOA
+$17K/yr + court revival
NC Prospecting Engine

Territory map · named accounts · enriched segments

NC TERRITORY MAP · clusters by segment health

Named accounts · 142 total

🟢 Hot · 🟠 Warm · ⚫ Cold · Pin count proportional to cluster density

Segments

6 target segments · 142 accounts

HOA neighborhoods
Triangle + Charlotte · underused courts
54
Schools · HS tennis programs
Wake · Chatham · Mecklenburg
28
Corporate wellness
Duke · SAS · Lenovo · Fidelity · RedHat · Epic · BoA · Truist
18
Country clubs · partnerships
Shared coaching/stringing contracts
12
Churches + community centers
Underused courts · Sunday programming
18
Summer camp + afterschool
YMCA · private · partnership plays
12

Named accounts · S-tier (go first)

AccountSegmentRegionWhy S-tierEnrichmentStage
Preston HOAHOACary6 courts · 340 homes · board contact✅ Board · email · budgetProposal
Duke Health · Employee WellnessCorporateDurham$50K wellness budget · existing vendor seeking tennis✅ Director · LinkedIn · procurementDiscovery
SAS InstituteCorporateCaryHealth-first culture · existing onsite gym · court space✅ Benefits lead · RFP openInbound
MacGregor Downs HOAHOACary4 courts · aging population · coaching gap✅ Board agenda · May meetingIntro booked
Apex Friendship HSSchoolApex32-player tennis program · coach vacancy✅ AD · athletic budgetPartnership deck
Lenovo · MorrisvilleCorporateMorrisvilleGlobal HQ · wellness program refresh Q3🟡 HR contact · warm intro neededResearch
Governors ClubCountry clubChapel HillStringing partnership opportunity✅ Pro shop managerProposal draft
Ballantyne CCCountry clubCharlotteCharlotte Sugaw Creek cross-promo🟡 Cold · GM contact neededProspect
Multi-Agent Orchestrator · Claude

6 agents · shared pipeline state · human-in-the-loop

● ALL ACTIVE
ACTIVECMO

CMO Agent

Orchestrates monthly theme · weekly sub-theme · assigns work to content + copywriter + visual agents.

Last action
Shipped April theme
Queue
3 approvals
ACTIVESDR

SDR Agent

Scores inbound leads · enrolls in persona-specific cadence · drafts follow-ups · escalates A-tier to owner.

Last action
Scored 12 leads
Queue
4 drafts
AWAITING APPROVALCONTENT

Content Creator

Drafts blog posts · IG captions · FB posts based on the 3-tier calendar. Waits for Lindsay approval before publishing.

Last action
Drafted 5 IG reels
Queue
5 pending
ACTIVECOPY

Copywriter

Writes email cadence bodies · ad headlines · landing page copy. A/B subject variants per Corporate Visions arc.

Last action
Drafted 6 subj lines
Queue
2 pending
IDLEVISUAL

Visual Agent

Generates ad creative in brand (lime + black + Bebas Neue). Produces IG reel storyboards + thumbnail variants.

Last action
Generated 8 tiles
Queue
0 · awaiting brief
ACTIVEUI/UX

UI/UX Agent

Monitors member portal for friction (drop-offs, rage clicks). Proposes weekly UX patches for coach + member flows.

Last action
Flagged booking CTA
Queue
2 recs
Shared PipelineState · single source of truth

How the 6 agents coordinate

PipelineState = {
leads: [186 total · scored · segmented],
cadences: [6 active · 247 enrolled],
content: [April theme · week 1 shipped · week 2 drafted],
campaigns: [4 live · 2 planned],
deals: [151 open · $124K pipeline · weighted $58K],
members: [225 active · 62 NPS · 3.2% churn],
ai_plans: [68 in production · week 12 drafted · 22 pending coach review]
}

Every agent reads + writes to this state. Owner + Lindsay see every action in the approval queue. Nothing publishes without human sign-off on high-stakes items (ads, proposals, AI coaching plans).

Approval queue · 14 items awaiting human

CONTENT
IG Reel · "60s serve fix"
Drafted by Content Agent · ready to publish Apr 18
AI PLAN
Week 12 · Michael K. · INT-2
Claude drafted · Kenzie to approve by Sat AM
PROPOSAL
Preston HOA pilot · $4,800/mo
Proposal Agent drafted · owner to send
GTM Bible Workbook · Filveo v4 pattern

13 interactive tabs · every persona resolves to a price, every account to an approach.

01
Strategy
Thesis · Why Change · Why Now · Why Big NC
02
Features & Differentiation
AI coaching · multi-location · pickleball · tech+values
03
BVS / ROI Study
Member ROI calculator · coaching hours · UTR uplift
04
Personas + Journey
5 personas × dated day-N journey
05
Corp Visions
Unconsidered need → contrast → resolution
06
SPIN + Objections
12 objections · SPIN scripts per persona
07
Market Intel
NC competitor map · global academy playbook
08
Segments + Leads
S/A/B tiers × vertical segments
09
NC Prospects
HOAs · schools · corporate · churches · named list
10
Sequence Builder
6-email cadences · A/B subjects · Corp Visions arc
11
Financial Model
MRR projection · CAC/LTV · breakeven · location ramp
12
Van Westendorp
4-question price sensitivity · validate $119–$399 bands
13
Execution
Phase gates · Network → Pilots → Scale
Tab 3 preview · ROI calculator

Member value calculator · INT-2 ($199/mo)

8 sessions × $40 equivalent value$320
AI coaching plan$49 value
Member community access$15 value
Stringing discount (2 strings/mo)$8 value
1 guest pass/mo$35 value
Total member value$427
Member cost$199
Perceived savings$228/mo
Tab 12 preview · Van Westendorp

Price sensitivity curves · INT Unlimited ($299)

OPP $289 $99 $499
🟢 Cheap🟠 Expensive🔴 Too Expensive⚫ Too Cheap

Optimal Price Point ≈ $289/mo. Current proposed $299 is within 3% of OPP · sensible. Run real survey month 2.

Tab 10 preview · Sequence Builder

Junior-parent Jen · 21-day arc

Day 0 · Unconsidered need
"Does your player know their top 3 weaknesses?"
Day 3 · Contrast
"Drop-in vs. program: a visual comparison"
Day 7 · Resolution
"See an AI baseline assessment in action (2-min video)"
Day 12 · Social proof
"Parent story: UTR 3.1 → 5.4 in 14 months"
Day 17 · Urgency
"Last chance: free assessment this month"
Day 21 · Soft close
"I'll stop emailing after this..."
Tab 11 preview · Financial Model

12-month MRR projection · base case

Month 1
$29K
Month 6
$47K
Month 12
$69K
Tab 5 · Strategy Snapshot

Where Big NC wins. Where it doesn't. What it builds.

The full strategic study lives in Big-NC-Tennis-Strategy.md. This is the one-page version.

SWOT — at a glance

Strengths
  • 5 locations (rare for non-municipal NC operator)
  • Named coach personalities · parent endorsements
  • Pickleball + tennis diversification
  • Prototype design system already built
  • Founder-led decision speed
Weaknesses
  • WordPress drag · no SEO surface
  • Pricing hidden · leaks leads to competitors
  • No member self-service
  • Name recognition below Cary Tennis Park
  • Attendance policing is manual
Opportunities
  • AI coaching stack — unique in NC
  • Charlotte Sugaw Creek · blank market
  • HOA court management contracts
  • Corporate wellness (Duke, SAS, Lenovo, BoA)
  • Title I outreach · USTA Southern grants
  • Pickleball crossover narrative
Threats
  • Cary Tennis Park municipal pricing
  • Country clubs upgrading tennis (River Run, RRC)
  • Drop-in price wars (Charlotte Tennis Academy $35)
  • Instructor talent war
  • Facility lease dependency

Competitive map · North Carolina

ClubTypeStrengthWeaknessThreat to us
Cary Tennis ParkMunicipal28 courts · 200+ academy playersRigid schedule · no member layerHIGH
Raleigh Racquet ClubPrivate31 courts · D1-coach academyMembership barrierHIGH
Charlotte Tennis AcademyPrivateFamily app · $35 drop-inSingle locationHIGH (Charlotte only)
North Ridge CCCountry ClubUSTA team depthCC barrierMED
Chapel Hill Tennis ClubPrivateBalanced adult/juniorSingle location · agingMED
River Run CC (Davidson)Country ClubNationally-recognized junior academyCC barrier · far from TriangleLOW Triangle · HIGH Lake Norman

The positioning

The strategic bet

Be the club that treats every member like a pro — with AI-driven weekly plans, coach accountability, and neighborhood convenience — for $119–$399/mo instead of $75,000/yr.

IMG, Rafa Nadal, and Mouratoglou compete on six-figure residential tuition. We compete on weekly value for real families at a mid-market price — enabled by technology no NC peer is using.

Tab 6 · Investment & ROI

What it costs. When it pays back.

One-time build fee + monthly retainer. Full ROI math and risk-adjusted scenarios below.

PROPOSAL · PHASE 1 + 2

The commitment

Engineered for a 6-month payback. Structured to align incentives for the long run.

Strategy + competitive research + GTM workbook (already delivered) Friend of the Business
$6,000$0
Wix site build · 20+ pages · brand system · copy assist
$7,000
Member portal · 6 SKUs · Wix Payments + Square integration
$2,500
CourtReserve setup + 14-day pilot oversight
$2,000
Meta Business Suite untangle + social embeds
$1,500
Domain cutover + 301 redirects + member migration
$1,000
Phase 1 · One-time commit (after friend discount)
$14,000
Monthly 60-min strategy call · content review · CRM + cadences · KPI dashboard · 8h/mo hands-on
$2,500 /mo
Phase 2 · Retainer · 6-month minimum
$30,000 / yr
Year-1 total with $6K friend discount applied
$50,000
$44,000
Payment schedule
Phase 1 · 40% signing / 30% preview / 30% launch
Phase 2 · Monthly ACH / card on 1st

Return on investment

Base case
+114%

Year-1 ROI. Payback in 6 months. +$130,500 net contribution over total $114,500 investment (fees + ops + content + ads).

Pessimistic
+5%

Growth stalls at 10%/yr. Still pays back within Year 1. Breaks even at month 11.

Optimistic
+249%

Charlotte launches on platform · AI coaching drives 50% lift. 4-month payback.

MRR trajectory

MonthActive membersSubscription MRRAI add-on MRRTotal MRRAnnualized
1150$29,250$0$29,250$351,000
6225$43,875$3,308$47,183$566,196
12320$62,400$7,056$69,456$833,472
Year 2 avg (projected)~430~$84K~$11K~$95K~$1.14M

Subscription-only. Non-subscription revenue (camps, private lessons, shop, stringing) adds 40–60% on top historically. Year-1 total revenue range: $500k–$1.3M.

Ongoing platform costs (included in your Y1 total)

PlatformMonthlyAnnual
Wix Business$39$468
CourtReserve (entitlement engine)~$199~$2,388
Claude API (AI coaching + marketing agents)~$200~$2,400
HubSpot Starter CRM (Phase 2b)$50$600
SwingVision club license~$100~$1,200
Content production (contract)$1,500$18,000
Ad spend (ramping)~$3,000 avg~$36,000

90-day launch plan

W1-2

Decisions + Wix Business signup

Approve 5 planning docs · Wix trial · Square + Stripe accounts · Meta Business Suite audit.

W3-5

Design system + core pages

Home · Academies · 1 representative location page · owner sign-off on visual direction.

W4-6

CourtReserve 14-day pilot

6 SKUs configured · abuse tested · go/no-go decision documented.

W6

Memberships + shop live in preview

Wix Pricing Plans + Wix Payments · Wix Stores + Square · member portal wired.

W7

SEO + accessibility audit

All pages pass. Schema per location. Core Web Vitals green.

W8

DNS cutover

bignctennis.com → Wix · 301 redirects live · existing members migrated · WordPress on standby 30 days.

W9-13

Phase 2 kicks off

Content engine · first persona cadence · CRM · Van Westendorp survey · AI coaching pilot scoping.

READY TO SIGN

Let's get Big NC Tennis online.

Sign-off on the 5 planning docs + this proposal starts the clock. First members on the new platform inside 8 weeks.